Sunday, 24 July 2016

Biocon:At Above 44 PE Of Adjusted Q1FY17 TTM EPS, It May Be Running Much Ahead Of Its Fundamentals & Technicals; 835-855 May Be A Good Hurdle

Trading Idea: Biocon

CMP: 810

Either sell around 825-845 OR on rise around 895-915;

TGT: 795*-765-740*-710-685*-640-605*-575-545*-505 (1-6M)

TSL> 855 OR > 925


Note: For Any reason, consecutive closing (3 days) above 855, Biocon may further rally towards 895-915 area, which may again be a strong supply zone and sustain above 925 zone, it may further rally up to 950-975* & 1020 territory in the near to long term (alternative bullish case scenario from the current trading level).

For Biocon (Consolidated):

Q1FY17 EPS: 8.46(Diluted/Reported)

Q1FY17 TTM EPS: 18.20 (Adjusted without exceptional income for Mar'16 & Sep'15 QTR)

FY1-6 EPS :16.05 (Adjusted )

Projected FY-17 EPS: 25.25 (Adjusted)

Average PE:22

Projected fair value may be around: 555 (FY-17)

* Q1FY17 result and for QTR trend indicates an implied probability of around 20% CAGR in every quarter, which may be very tough to deliver.maintain for Biocon or any other co in the long term.

In that scenario projected FY-17 EPS :45.20 (Adjusted) and FY-17 fair value may be around 995.

An EPS of 45.20 in FY-17 or FY-18 may be only possible, if Biocon is able to capture significant market share in Japan (through Fuji Pharma) & other EMS for its Biosimilars & Insulin analogs (Glargine etc).

The next catalyst may be its fate of product approvals for the EU & US market (through Mylan), which may be quite challenging, specially for Biosimilars & Insulin analogs .

R&D expenses management may also be a challenge at 92 cr in Q1, which is around 9.3% of the gross revenue. New product development will be vital for Biocon to stay ahead in the competition.

Biocon also got approval from Malaysia for production and commercialization for its RH-Insulins and Glargine.

Some points may be noted:

1. In Q1FY17, total revenue grew by only 0.37% on QOQ basis, although the growth for the same is around 17.95% on YOY basis.

2. EBITDA grew by 23.46% (QOQ) and 24% (YOY) on the back of cost optimization, may be due to operational synergy with the Syngene.

3. EBITDA margin improved quite smartly at Q1FY17 and is at 26.78% against 21.77% (QOQ) and 25.47% (YOY)

4. Q1FY17 EPS is at 8.46 against 4.63 (QOQ) & 6.31 (YOY)  without any exceptional item. Adjusted average EPS for the last five QTRS is at 4.90

Considering all the above sets of news flows and recent price action, the same might be already discounted to a large extent as the stock already rallied by around 95% in the last one year or so.

No doubt. Biocon is a great story in the Indian Bio-Pharma sector and for an investment point of view, buy on dips around 600-550 area may be better rather than chasing the stock at this point of time, considering the risk reward ratio. 

Existing investor can also hold it with a TSL<790 for any breakout above 855 and subsequent targets of around 900.

Analytical Charts:









Biocon-Q1FY17 result comparative analysis:


BIOCON-CONS-Q1FY17 Jun '16 Mar '16 Dec '15 Sep '15 Jun '15 YOY QOQ
Net Sales/Income from operations 972 970.3 828.2 828.48 778.96 24.78 0.18
Other Operating Income 10.4 8.5 8.2 8.72 54.03 -80.75 22.35
REVENUE 982.4 978.8 836.4 837.2 832.99 17.94 0.37
EXPENDITURE
Consumption of Raw Materials 265.5 307.8 310.3 346.66 290.12 -8.49 -13.74
Purchase of Traded Goods 58.9 29.5 30.9 24.16 22.42 162.71 99.66
Increase/Decrease in Stocks 66.2 23.9 -28.5 -41.2 13.99 373.20 176.99
Power & Fuel 0 0 0 0 0 0.00 0.00
Employees Cost 178.5 173.5 158.9 149.68 154.27 15.71 2.88
Excise Duty 0 0 0 0 0 0.00 0.00
Admin. And Selling Expenses 0 0 0 0 0 0.00 0.00
R & D Expenses 0 0 0 0 0 0.00 0.00
Provisions And Contingencies 0 0 0 0 0 0.00 0.00
Exp. Capitalised 0 0 0 0 0 0.00 0.00
Other Expenses 150.2 231 175.7 160.24 140.01 7.28 -34.98
TOTAL OPERATING EXPENSES 719.3 765.7 647.3 639.54 620.81 15.86 -6.06
EBITDA 263.1 213.1 189.1 197.66 212.18 24.00 23.46
Depreciation 66.1 62.8 62.1 59.61 57.8 14.36 5.25
EBITA 197 150.3 127 138.05 154.38 27.61 31.07
Other Income 40.9 24.7 19.7 24.6 23.52 73.89 65.59
PBIET 237.9 175 146.7 162.65 177.9 33.73 35.94
Interest 5.7 1.4 1.5 2.93 4.42 28.96 307.14
PBET 232.2 173.6 145.2 159.72 173.48 33.85 33.76
Exceptional Items 0 268.4 0 307 0 0.00 -100.00
PBT 232.2 442 145.2 466.72 173.48 33.85 -47.47
Tax 55.2 58.2 24.1 137.69 36.95 49.39 -5.15
PAT 177 383.8 121.1 329.03 136.53 29.64 -53.88
Prior Year Adjustments 0 0 0 0 0 0.00 0.00
Extra Ordinary Items 0 0 0 0 0 0.00 0.00
Net Profit/(Loss) For the Period 177 383.8 121.1 329.03 136.53 29.64 -53.88
Minority Interest -10.4 -22.9 -18.1 -23.06 -10.29 1.07 -54.59
Share Of P/L Of Associates 0 0 0 0 0 0.00 0.00
Net P/L After M.I & Associates 166.6 360.9 103 305.97 126.24 31.97 -53.84
Equity Share Capital 100 100 100 100 100 0.00 0.00
EPS 8.33 18.045 5.15 15.2985 6.312 31.97 -53.84
EPS Before Extra Ordinary
Basic EPS 8.49 18.05 5.15 15.3 6.31 34.55 -52.96
Diluted EPS 8.46 18.05 5.15 15.3 6.31 34.07 -53.13
EPS After Extra Ordinary
Basic EPS 8.49 18.05 5.15 15.3 6.31 34.55 -52.96
Diluted EPS 8.46 18.05 5.15 15.3 6.31 34.07 -53.13
EXCEPTIONAL INCOME/SHARE 0 13.42 0 15.35 0 0.00 -100.00
ACTUTAL EPS W/O EXCEPTIONAL ITEM 8.46 4.63 5.15 -0.05 6.31 34.07 82.72
AVG EPS 4.9
TTM EPS 18.19 16.04
EBITDA MARGIN 26.78 21.77 22.61 23.61 25.47 5.14 23.01


Article Courtesy: Frontiza.com



No comments:

Post a Comment